Denham Capital

Denham Commodity Partners Fund VI, L.P.

Denham CapitalVINTAGE 2012

NET IRR

-3.1%

TVPI

0.90x

DPI

0.57x

COMMITMENT

$200M

LP SOURCES

39

VALUATION SPREAD0.87x – 0.90x TVPI across 3 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
WSIB2025-09-30$200M$240.3M-3.1%0.90x0.57xSOURCE ↗
PA PSERS2025-09-30$75M$92M-3.1%0.87xSOURCE ↗
Florida SBA2025-06-30$100M$122.8M-2.6%0.89x0.57xSOURCE ↗
Florida SBA2025-03-31$100M$122.8M-3.2%0.88x0.57xSOURCE ↗
Florida SBA2024-12-31$100M$120.8M-1.4%0.94x0.58xSOURCE ↗
Florida SBA2024-09-30$100M$120.8M0.2%1.01x0.58xSOURCE ↗
Florida SBA2024-06-30$100M$120.8M0.3%1.01x0.58xSOURCE ↗
Florida SBA2024-03-31$100M$120.8M0.0%1.00x0.58xSOURCE ↗
Florida SBA2023-12-31$100M$120.8M0.3%1.01x0.58xSOURCE ↗
Florida SBA2023-09-30$100M$120.8M0.6%1.02x0.58xSOURCE ↗
Florida SBA2022-09-30$100M$120.7M0.4%1.01x0.57xSOURCE ↗
Florida SBA2022-06-30$100M$117.1M1.0%1.04x0.59xSOURCE ↗
Florida SBA2022-03-31$100M$117.1M1.4%1.05x0.59xSOURCE ↗
Florida SBA2021-12-31$100M$116.1M1.0%1.04x0.59xSOURCE ↗
Florida SBA2021-09-30$100M$116.1M-0.1%1.00x0.59xSOURCE ↗
Florida SBA2021-06-30$100M$116.1M0.9%1.03x0.59xSOURCE ↗
Florida SBA2021-03-31$100M$116.1M0.4%1.01x0.58xSOURCE ↗
Florida SBA2020-12-31$100M$114.9M0.4%1.01x0.58xSOURCE ↗
Florida SBA2020-09-30$100M$114.9M0.8%1.02x0.58xSOURCE ↗
Florida SBA2020-06-30$100M$114.9M0.3%1.01x0.58xSOURCE ↗
Florida SBA2020-03-31$100M$114.9M0.6%1.02x0.56xSOURCE ↗
Florida SBA2019-12-31$100M$113.4M3.2%1.09x0.57xSOURCE ↗
Florida SBA2019-09-30$100M$112.3M4.2%1.12x0.56xSOURCE ↗
Florida SBA2019-06-30$100M$110.6M6.4%1.18x0.48xSOURCE ↗
Florida SBA2019-03-31$100M$110.6M6.5%1.17x0.43xSOURCE ↗
Florida SBA2018-12-31$100M$109.1M7.3%1.19x0.44xSOURCE ↗
Florida SBA2018-09-30$100M$105.3M7.8%1.19x0.45xSOURCE ↗
Florida SBA2018-06-30$100M$101.4M8.0%1.19x0.47xSOURCE ↗
Florida SBA2018-03-31$100M$99.4M8.7%1.20x0.48xSOURCE ↗
Florida SBA2017-12-31$100M$99.4M8.1%1.17x0.46xSOURCE ↗
Florida SBA2017-09-30$100M$92.3M8.3%1.17x0.43xSOURCE ↗
Florida SBA2017-06-30$100M$92.3M9.7%1.19x0.40xSOURCE ↗
Florida SBA2017-03-31$100M$92.3M10.6%1.19x0.37xSOURCE ↗
Florida SBA2016-12-31$100M$85.7M10.7%1.18x0.33xSOURCE ↗
Florida SBA2016-09-30$100M$66.3M8.8%1.17x0.43xSOURCE ↗
Florida SBA2016-06-30$100M$66.3M8.2%1.14x0.43xSOURCE ↗
Florida SBA2016-03-31$100M$54.4M5.5%1.10x0.48xSOURCE ↗
Florida SBA2015-12-31$100M$54.4M5.9%1.10x0.48xSOURCE ↗
Florida SBA2015-09-30$100M$48.6M8.0%1.14x0.20xSOURCE ↗