Colony Distressed Credit

Colony Distressed Credit Fund III

NET IRR

6.5%

TVPI

1.25x

DPI

1.03x

COMMITMENT

$150M

LP SOURCES

26

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Florida SBA2021-12-31$150M$128.2M6.5%1.25x1.03xSOURCE ↗
Florida SBA2021-09-30$150M$128.2M7.2%1.28x1.03xSOURCE ↗
Florida SBA2021-06-30$150M$128.2M7.3%1.28x0.97xSOURCE ↗
Florida SBA2021-03-31$150M$128.2M7.6%1.29x0.97xSOURCE ↗
Florida SBA2020-12-31$150M$128.2M8.0%1.30x0.97xSOURCE ↗
Florida SBA2020-09-30$150M$128.2M8.2%1.31x0.95xSOURCE ↗
Florida SBA2020-06-30$150M$128.2M8.9%1.33x0.95xSOURCE ↗
Florida SBA2020-03-31$150M$128.2M9.2%1.33x0.93xSOURCE ↗
Florida SBA2019-12-31$150M$128.2M9.4%1.33x0.84xSOURCE ↗
Florida SBA2019-09-30$150M$128.2M9.5%1.33x0.81xSOURCE ↗
Florida SBA2019-06-30$150M$128.2M9.5%1.31x0.64xSOURCE ↗
Florida SBA2019-03-31$150M$128.2M9.5%1.30x0.57xSOURCE ↗
Florida SBA2018-12-31$150M$128.2M9.6%1.28x0.56xSOURCE ↗
Florida SBA2018-09-30$150M$128.2M9.7%1.27x0.47xSOURCE ↗
Florida SBA2018-06-30$150M$127.2M9.8%1.25x0.44xSOURCE ↗
Florida SBA2018-03-31$150M$125M10.0%1.24x0.42xSOURCE ↗
Florida SBA2017-12-31$150M$123.7M9.9%1.22x0.37xSOURCE ↗
Florida SBA2017-09-30$150M$123.7M9.9%1.20x0.25xSOURCE ↗
Florida SBA2017-06-30$150M$119.4M10.0%1.19x0.21xSOURCE ↗
Florida SBA2017-03-31$150M$114.8M10.0%1.17x0.19xSOURCE ↗
Florida SBA2016-12-31$150M$114.8M10.0%1.15x0.18xSOURCE ↗
Florida SBA2016-09-30$150M$104.2M10.3%1.14x0.12xSOURCE ↗
Florida SBA2016-06-30$150M$104.2M10.4%1.12x0.08xSOURCE ↗
Florida SBA2016-03-31$150M$94.9M11.2%1.11x0.05xSOURCE ↗
Florida SBA2015-12-31$150M$96.9M10.7%1.08x0.05xSOURCE ↗
Florida SBA2015-09-30$150M$49M13.1%1.14x0.03xSOURCE ↗