Towerbrook

Towerbrook Investors V, L.P.

TowerbrookVINTAGE 2020

NET IRR

14.8%

TVPI

1.59x

DPI

0.20x

COMMITMENT

$400M

LP SOURCES

30

VALUATION SPREAD1.56x – 1.60x TVPI across 3 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
CalPERS2025-09-30$400M$442.4M14.8%1.59x0.20xSOURCE ↗
WSIB2025-09-30$450M$498.5M15.8%1.60x0.21xSOURCE ↗
Florida SBA2025-06-30$200M$221.8M16.2%1.56x0.20xSOURCE ↗
Florida SBA2025-03-31$200M$219.5M16.0%1.51x0.21xSOURCE ↗
Florida SBA2024-12-31$200M$218.5M16.6%1.48x0.19xSOURCE ↗
Wisconsin SWIB2024-12-31SOURCE ↗
Florida SBA2024-09-30$200M$206.3M15.7%1.43x0.20xSOURCE ↗
Florida SBA2024-06-30$200M$206.2M14.3%1.35x0.14xSOURCE ↗
Florida SBA2024-03-31$200M$202.4M14.2%1.31x0.12xSOURCE ↗
Florida SBA2023-12-31$200M$202.4M14.0%1.27x0.12xSOURCE ↗
Florida SBA2023-09-30$200M$198M13.1%1.22x0.08xSOURCE ↗
Florida SBA2022-09-30$200M$134.2M13.9%1.17x0.08xSOURCE ↗
Florida SBA2022-06-30$200M$117.8M12.8%1.14x0.07xSOURCE ↗
Florida SBA2022-03-31$200M$102.6M16.1%1.16x0.07xSOURCE ↗
Florida SBA2021-12-31$200M$101.4M16.0%1.12x0.05xSOURCE ↗
Florida SBA2021-09-30$200M$78.2M10.0%1.07x0.06xSOURCE ↗
Florida SBA2021-06-30$200M$49.2M-10.6%0.93x0.08xSOURCE ↗
Florida SBA2021-03-31$200M$49.2M-19.0%0.91x0.04xSOURCE ↗
Florida SBA2020-12-31$200M$21.6M0.85x0.00xSOURCE ↗
Florida SBA2020-09-30$200M$21.6M0.86x0.00xSOURCE ↗
Florida SBA2020-06-30$200M$16.1M0.85x0.00xSOURCE ↗
Florida SBA2020-03-31$200M$16.1M0.87x0.00xSOURCE ↗
Florida SBA2019-12-31$200M$0MSOURCE ↗
Florida SBA2019-09-30$200M$0MSOURCE ↗
Florida SBA2019-06-30$200M$0MSOURCE ↗
Florida SBA2019-03-31$200M$0MSOURCE ↗
Florida SBA2018-12-31$200M$0MSOURCE ↗
Florida SBA2018-09-30$200M$0MSOURCE ↗
Florida SBA2018-06-30$200M$0MSOURCE ↗
Florida SBA2018-03-31$200M$0MSOURCE ↗