← KSL Capital
KSL Capital Partners III, L.P.
KSL CapitalVINTAGE 2011
NET IRR
7.6%
TVPI
1.22x
DPI
1.16x
COMMITMENT
$100M
LP SOURCES
2
VALUATION SPREAD1.20x – 1.22x TVPI across 2 sources
CROSS-REFERENCE TABLE
| LP SOURCE | AS OF | COMMITMENT | PAID IN | NET IRR | TVPI | DPI | DOC |
|---|---|---|---|---|---|---|---|
| Oregon OPERF | 2025-09-30 | $100M | $120.8M | 7.6% | 1.22x | 1.16x | SOURCE ↗◆ |
| WSIB | 2025-09-30 | $200M | $235.5M | 7.6% | 1.20x | 1.16x | SOURCE ↗◆ |