Vestar Capital Partners

Vestar Capital Partners V, L.P.

NET IRR

3.9%

TVPI

1.31x

DPI

1.31x

COMMITMENT

$100M

LP SOURCES

3

VALUATION SPREAD1.30x – 1.32x TVPI across 3 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Oregon OPERF2025-09-30$100M$105.3M3.9%1.31x1.31xSOURCE ↗
WSIB2025-09-30$100M$101.2M3.9%1.30x1.32xSOURCE ↗
CalSTRS2025-06-30$150M$150.8M3.9%1.32x1.32xSOURCE ↗