Vestar Capital Partners

Vestar Capital Partners VI, LP

NET IRR

23.1%

TVPI

2.12x

DPI

2.03x

COMMITMENT

$100M

LP SOURCES

2

VALUATION SPREAD2.00x – 2.12x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Minnesota SBI2025-12-31$100M$110.6M23.1%2.12x2.03xSOURCE ↗
WSIB2025-09-30$158.6M$194.6M23.2%2.00x1.77xSOURCE ↗