← Hellman & Friedman

Hellman & Friedman Capital Partners VIII, L.P.

Hellman & FriedmanVINTAGE 2016

NET IRR

10.4%

TVPI

1.73x

DPI

0.73x

COMMITMENT

$100M

LP SOURCES

46

VALUATION SPREAD1.70x – 1.76x TVPI across 7 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Oregon OPERF2025-09-30$100M$103.4M10.4%1.73x0.73xSOURCE ↗◆
CalPERS2025-09-30$500M$520.3M10.4%1.73x0.74xSOURCE ↗◆
WSIB2025-09-30$600M$623.6M10.4%1.70x0.74xSOURCE ↗◆
MainePERS2025-09-30$45M$50.2M10.4%——SOURCE ↗◆
LACERS2025-06-30$20M$20.1M10.5%——SOURCE ↗◆
Florida SBA2025-06-30$200M$208.2M10.5%1.72x0.67xSOURCE ↗◆
CalSTRS2025-06-30$200M$206.9M10.5%1.73x0.66xSOURCE ↗◆
NJ DOI2025-04-30$100M$103M—1.76x0.66xSOURCE ↗◆
Florida SBA2025-03-31$200M$207.7M10.9%1.73x0.66xSOURCE ↗◆
Wisconsin SWIB2024-12-31—————SOURCE ↗◆
Florida SBA2024-12-31$200M$207.4M11.5%1.76x0.65xSOURCE ↗◆
Florida SBA2024-09-30$200M$207.4M11.7%1.75x0.65xSOURCE ↗◆
PA SERS2024-09-30$50M$51.8M11.7%1.70x0.65xSOURCE ↗◆
Florida SBA2024-06-30$200M$207.2M11.8%1.72x0.65xSOURCE ↗◆
Florida SBA2024-03-31$200M$207M12.6%1.76x0.60xSOURCE ↗◆
Florida SBA2023-12-31$200M$206.4M13.1%1.77x0.53xSOURCE ↗◆
Florida SBA2023-09-30$200M$206.4M13.2%1.74x0.53xSOURCE ↗◆
Florida SBA2022-09-30$200M$205.3M15.4%1.73x0.52xSOURCE ↗◆
Florida SBA2022-06-30$200M$205.1M18.8%1.89x0.52xSOURCE ↗◆
Florida SBA2022-03-31$200M$204.5M22.7%2.07x0.53xSOURCE ↗◆
Florida SBA2021-12-31$200M$204.5M26.4%2.22x0.51xSOURCE ↗◆
Florida SBA2021-09-30$200M$204M27.0%2.15x0.30xSOURCE ↗◆
Florida SBA2021-06-30$200M$203.7M25.4%1.96x0.28xSOURCE ↗◆
Florida SBA2021-03-31$200M$203.1M20.8%1.68x0.20xSOURCE ↗◆
Florida SBA2020-12-31$200M$202.7M19.2%1.56x0.18xSOURCE ↗◆
Florida SBA2020-09-30$200M$202.5M18.2%1.47x0.13xSOURCE ↗◆
Florida SBA2020-06-30$200M$202.2M13.3%1.29x0.10xSOURCE ↗◆
Florida SBA2020-03-31$200M$201.5M2.1%1.04x0.10xSOURCE ↗◆
Florida SBA2019-12-31$200M$201.1M11.8%1.19x0.10xSOURCE ↗◆
Florida SBA2019-09-30$200M$201.1M13.3%1.19x0.09xSOURCE ↗◆
Florida SBA2019-06-30$200M$196.2M15.9%1.19x0.10xSOURCE ↗◆
Florida SBA2019-03-31$200M$160M16.9%1.20x0.09xSOURCE ↗◆
Florida SBA2018-12-31$200M$160M15.2%1.14x0.09xSOURCE ↗◆
Florida SBA2018-09-30$200M$138.4M22.1%1.18x0.11xSOURCE ↗◆
Florida SBA2018-06-30$200M$138.4M26.5%1.15x0.10xSOURCE ↗◆
Florida SBA2018-03-31$200M$96.7M37.3%1.20x0.14xSOURCE ↗◆
Florida SBA2017-12-31$200M$96.7M51.8%1.16x0.14xSOURCE ↗◆
Florida SBA2017-09-30$200M$54.8M53.3%1.15x0.06xSOURCE ↗◆
Florida SBA2017-06-30$200M$12.7M—1.40x0.21xSOURCE ↗◆
Florida SBA2017-03-31$200M$12.7M—1.10x0.21xSOURCE ↗◆
Florida SBA2016-12-31$200M$12.7M—0.99x0.21xSOURCE ↗◆
Florida SBA2016-09-30$200M$4.1M—0.68x0.00xSOURCE ↗◆
Florida SBA2016-06-30$200M$0M———SOURCE ↗◆
Florida SBA2016-03-31$200M$0M———SOURCE ↗◆
Florida SBA2015-12-31$200M$0M———SOURCE ↗◆
Florida SBA2015-09-30$200M$0M———SOURCE ↗◆