← Hellman & Friedman
Hellman & Friedman Capital Partners X
Hellman & FriedmanVINTAGE 2021
NET IRR
5.5%
TVPI
1.16x
DPI
0.15x
COMMITMENT
$250M
LP SOURCES
27
VALUATION SPREAD1.10x – 1.20x TVPI across 7 sources
CROSS-REFERENCE TABLE
| LP SOURCE | AS OF | COMMITMENT | PAID IN | NET IRR | TVPI | DPI | DOC |
|---|---|---|---|---|---|---|---|
| Minnesota SBI | 2025-12-31 | $250M | $254.8M | 5.5% | 1.16x | 0.15x | SOURCE ↗◆ |
| WSIB | 2025-09-30 | $1,000M | $986.1M | 5.8% | 1.20x | 0.11x | SOURCE ↗◆ |
| MainePERS | 2025-09-30 | $45M | $45.4M | 5.6% | — | — | SOURCE ↗◆ |
| CalPERS | 2025-09-30 | $940M | $980.5M | 5.6% | 1.15x | 0.16x | SOURCE ↗◆ |
| Oregon OPERF | 2025-09-30 | $350M | $308.1M | 3.8% | 1.10x | 0.51x | SOURCE ↗◆ |
| UTIMCO | 2025-08-31 | — | — | — | — | — | SOURCE ↗◆ |
| MD MSRPS | 2025-06-30 | — | — | — | — | — | SOURCE ↗◆ |
| LACERS | 2025-06-30 | $40M | $37M | 5.9% | — | — | SOURCE ↗◆ |
| Florida SBA | 2025-06-30 | $250M | $233.9M | 6.0% | 1.16x | 0.13x | SOURCE ↗◆ |
| NJ DOI | 2025-04-30 | $125M | $111.9M | — | 1.14x | 0.16x | SOURCE ↗◆ |
| LACERA | 2025-03-31 | $150M | $134.1M | 5.7% | 1.14x | 0.16x | SOURCE ↗◆ |
| Florida SBA | 2025-03-31 | $250M | $216.1M | 6.5% | 1.17x | 0.14x | SOURCE ↗◆ |
| Colorado PERA | 2024-12-31 | $75M | $66.6M | 6.3% | — | 0.15x | SOURCE ↗◆ |
| Florida SBA | 2024-12-31 | $250M | $215.9M | 6.4% | 1.15x | 0.13x | SOURCE ↗◆ |
| Wisconsin SWIB | 2024-12-31 | — | — | — | — | — | SOURCE ↗◆ |
| Florida SBA | 2024-09-30 | $250M | $193.3M | 8.9% | 1.22x | 0.09x | SOURCE ↗◆ |
| PA SERS | 2024-09-30 | $100M | $77.5M | — | — | 0.09x | SOURCE ↗◆ |
| Florida SBA | 2024-06-30 | $250M | $180.6M | 8.9% | 1.21x | 0.10x | SOURCE ↗◆ |
| Florida SBA | 2024-03-31 | $250M | $180.6M | 8.9% | 1.18x | 0.10x | SOURCE ↗◆ |
| Florida SBA | 2023-12-31 | $250M | $179.4M | 9.0% | 1.16x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2023-09-30 | $250M | $179M | 7.0% | 1.11x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2022-09-30 | $250M | $135.3M | — | 0.90x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2022-06-30 | $250M | $135.3M | — | 0.93x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2022-03-31 | $250M | $135.3M | — | 1.02x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2021-12-31 | $250M | $29.8M | — | 0.93x | 0.00x | SOURCE ↗◆ |
| Florida SBA | 2021-09-30 | $250M | $0M | — | — | — | SOURCE ↗◆ |
| Florida SBA | 2021-06-30 | $250M | $0M | — | — | — | SOURCE ↗◆ |