← Advent International

Advent International GPE X

NET IRR

16.5%

TVPI

1.34x

DPI

0.02x

COMMITMENT

$150M

LP SOURCES

20

VALUATION SPREAD1.16x – 1.40x TVPI across 7 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Minnesota SBI2025-12-31$150M$93.8M16.5%1.34x0.02xSOURCE ↗◆
Oregon OPERF2025-09-30$200M$109.5M18.9%1.39x0.00xSOURCE ↗◆
WSIB2025-09-30$600M$328.6M18.9%1.40x—SOURCE ↗◆
MainePERS2025-09-30$45M$24.6M18.9%——SOURCE ↗◆
CalPERS2025-09-30$650M$355.9M18.9%1.39x0.00xSOURCE ↗◆
UTIMCO2025-08-31—————SOURCE ↗◆
CalSTRS2025-06-30$300M$155.3M18.7%1.34x—SOURCE ↗◆
Illinois TRS2025-06-30—————SOURCE ↗◆
LACERS2025-06-30——18.7%——SOURCE ↗◆
MD MSRPS2025-06-30—————SOURCE ↗◆
Florida SBA2025-06-30$150M$77.6M18.7%1.34x0.00xSOURCE ↗◆
LACERA2025-03-31$130M$67.3M10.9%1.16x0.00xSOURCE ↗◆
Florida SBA2025-03-31$150M$77.6M13.2%1.20x0.00xSOURCE ↗◆
Florida SBA2024-12-31$150M$77.6M13.2%1.16x0.00xSOURCE ↗◆
Florida SBA2024-09-30$150M$70.1M21.6%1.24x0.00xSOURCE ↗◆
Florida SBA2024-06-30$150M$62.3M10.8%1.10x0.00xSOURCE ↗◆
Florida SBA2024-03-31$150M$62.3M10.6%1.07x0.00xSOURCE ↗◆
Florida SBA2023-12-31$150M$54M0.3%1.00x0.00xSOURCE ↗◆
Florida SBA2023-09-30$150M$45M-17.1%0.93x0.00xSOURCE ↗◆
Florida SBA2022-09-30$150M$5.3M—0.83x0.00xSOURCE ↗◆