Madison Dearborn Partners

Madison Dearborn Capital Partners V, L.P.

NET IRR

7.5%

TVPI

1.60x

DPI

1.55x

COMMITMENT

$175M

LP SOURCES

2

VALUATION SPREAD1.60x – 1.70x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
WSIB2025-09-30$175M$203.4M7.5%1.60x1.55xSOURCE ↗
PA SERS2024-09-30$63.8M$71.6M7.5%1.70x1.67xSOURCE ↗