Warburg Pincus

Warburg Pincus China-Southeast Asia II, L.P.

Warburg PincusVINTAGE 2019

NET IRR

1.8%

TVPI

1.05x

DPI

0.13x

COMMITMENT

$50M

LP SOURCES

27

VALUATION SPREAD1.04x – 1.10x TVPI across 4 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Minnesota SBI2025-12-31$50M$42.5M1.8%1.05x0.13xSOURCE ↗
WSIB2025-09-30$300M$216.7M3.3%1.10x0.20xSOURCE ↗
CPPIB2025-09-30$200M$156MSOURCE ↗
Florida SBA2025-06-30$68M$49M1.9%1.05x0.16xSOURCE ↗
NJ DOI2025-04-30$90M$58.5M1.04x0.18xSOURCE ↗
Florida SBA2025-03-31$68M$44.2M2.0%1.05x0.18xSOURCE ↗
Florida SBA2024-12-31$68M$39.4M1.9%1.05x0.20xSOURCE ↗
Colorado PERA2024-12-31$50M$29M1.9%0.20xSOURCE ↗
Florida SBA2024-09-30$68M$39.4M2.6%1.06x0.16xSOURCE ↗
Florida SBA2024-06-30$68M$39.4M2.9%1.07x0.14xSOURCE ↗
Florida SBA2024-03-31$68M$39.4M4.0%1.08x0.14xSOURCE ↗
Florida SBA2023-12-31$68M$35.4M5.1%1.11x0.16xSOURCE ↗
Florida SBA2023-09-30$68M$35.4M5.7%1.11x0.16xSOURCE ↗
Florida SBA2022-09-30$68M$31.3M8.9%1.10x0.14xSOURCE ↗
Florida SBA2022-06-30$68M$23.4M15.2%1.20x0.19xSOURCE ↗
Florida SBA2022-03-31$68M$23.4M22.9%1.26x0.10xSOURCE ↗
Florida SBA2021-12-31$68M$20.2M31.8%1.33x0.12xSOURCE ↗
Florida SBA2021-09-30$68M$16.8M42.9%1.42x0.08xSOURCE ↗
Florida SBA2021-06-30$68M$11.8M42.1%1.44x0.11xSOURCE ↗
Florida SBA2021-03-31$68M$11.8M55.6%1.44x0.11xSOURCE ↗
Florida SBA2020-12-31$68M$11.8M17.8%1.09x0.11xSOURCE ↗
Florida SBA2020-09-30$68M$8.6M9.3%1.04x0.00xSOURCE ↗
Florida SBA2020-06-30$68M$2.4M-14.8%0.85x0.00xSOURCE ↗
Florida SBA2020-03-31$68M$2.4M0.88x0.00xSOURCE ↗
Florida SBA2019-12-31$68M$2.4M0.85x0.00xSOURCE ↗
Florida SBA2019-09-30$68M$2.4M0.96x0.00xSOURCE ↗
Florida SBA2019-06-30$68M$2.4M0.93x0.00xSOURCE ↗