Colony Distressed Credit

Colony Distressed Credit Fund II LP

NET IRR

7.4%

TVPI

1.34x

DPI

1.31x

COMMITMENT

$75M

LP SOURCES

33

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Florida SBA2024-06-30$75M$64.1M7.4%1.34x1.31xSOURCE ↗
Florida SBA2024-03-31$75M$64.1M7.5%1.35x1.30xSOURCE ↗
Florida SBA2023-12-31$75M$64.1M7.5%1.34x1.30xSOURCE ↗
Florida SBA2023-09-30$75M$64.1M7.5%1.34x1.30xSOURCE ↗
Florida SBA2022-09-30$75M$64.1M7.5%1.34x1.29xSOURCE ↗
Florida SBA2022-06-30$75M$64.1M7.5%1.34x1.29xSOURCE ↗
Florida SBA2022-03-31$75M$64.1M7.5%1.34x1.26xSOURCE ↗
Florida SBA2021-12-31$75M$64.1M7.4%1.33x1.26xSOURCE ↗
Florida SBA2021-09-30$75M$64.1M7.3%1.32x1.26xSOURCE ↗
Florida SBA2021-06-30$75M$64.1M7.2%1.32x1.19xSOURCE ↗
Florida SBA2021-03-31$75M$64.1M7.1%1.30x1.19xSOURCE ↗
Florida SBA2020-12-31$75M$64.1M7.1%1.30x1.19xSOURCE ↗
Florida SBA2020-09-30$75M$64.1M7.2%1.30x1.17xSOURCE ↗
Florida SBA2020-06-30$75M$64.1M7.5%1.32x1.17xSOURCE ↗
Florida SBA2020-03-31$75M$64.1M8.4%1.38x1.17xSOURCE ↗
Florida SBA2019-12-31$75M$64.1M9.0%1.41x1.17xSOURCE ↗
Florida SBA2019-09-30$75M$64.1M9.1%1.41x1.16xSOURCE ↗
Florida SBA2019-06-30$75M$64.1M9.4%1.43x1.16xSOURCE ↗
Florida SBA2019-03-31$75M$64.1M9.7%1.44x1.16xSOURCE ↗
Florida SBA2018-12-31$75M$64.1M9.9%1.44x1.12xSOURCE ↗
Florida SBA2018-09-30$75M$64.1M10.0%1.44x1.10xSOURCE ↗
Florida SBA2018-06-30$75M$64.1M10.1%1.44x1.08xSOURCE ↗
Florida SBA2018-03-31$75M$64.1M10.2%1.44x1.05xSOURCE ↗
Florida SBA2017-12-31$75M$64.1M10.3%1.43x1.05xSOURCE ↗
Florida SBA2017-09-30$75M$64.1M10.4%1.43x1.02xSOURCE ↗
Florida SBA2017-06-30$75M$64.1M10.5%1.42x0.99xSOURCE ↗
Florida SBA2017-03-31$75M$64.1M10.5%1.41x0.92xSOURCE ↗
Florida SBA2016-12-31$75M$64.1M10.5%1.40x0.84xSOURCE ↗
Florida SBA2016-09-30$75M$64.1M10.6%1.39x0.81xSOURCE ↗
Florida SBA2016-06-30$75M$64.1M10.8%1.38x0.72xSOURCE ↗
Florida SBA2016-03-31$75M$64.1M10.6%1.35x0.68xSOURCE ↗
Florida SBA2015-12-31$75M$64.1M10.6%1.34x0.57xSOURCE ↗
Florida SBA2015-09-30$75M$64.1M11.6%1.35x0.54xSOURCE ↗