Thoma Bravo

Thoma Bravo Special Opportunities Fund II, L.P.

Thoma BravoVINTAGE 2015

NET IRR

15.7%

TVPI

DPI

COMMITMENT

$15M

LP SOURCES

40

VALUATION SPREAD2.49x – 2.51x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
MainePERS2025-09-30$15M$19.4M15.7%SOURCE ↗
Florida SBA2025-06-30$50M$52.6M16.0%2.49x1.77xSOURCE ↗
CalSTRS2025-06-30$35M$36.3M15.9%2.51x1.78xSOURCE ↗
LACERS2025-06-30$65M15.9%SOURCE ↗
Florida SBA2025-03-31$50M$52.6M16.0%2.44x1.19xSOURCE ↗
Florida SBA2024-12-31$50M$52.6M16.0%2.39x1.19xSOURCE ↗
Florida SBA2024-09-30$50M$52.6M16.3%2.39x1.19xSOURCE ↗
Florida SBA2024-06-30$50M$52.6M16.6%2.41x1.19xSOURCE ↗
Florida SBA2024-03-31$50M$52.6M16.6%2.36x1.19xSOURCE ↗
Florida SBA2023-12-31$50M$52.6M16.4%2.29x1.19xSOURCE ↗
Florida SBA2023-09-30$50M$52.6M16.2%2.22x1.19xSOURCE ↗
Florida SBA2022-09-30$50M$52.6M16.3%2.09x1.19xSOURCE ↗
Florida SBA2022-06-30$50M$52.6M17.2%2.15x1.05xSOURCE ↗
Florida SBA2022-03-31$50M$52.6M18.0%2.19x1.01xSOURCE ↗
Florida SBA2021-12-31$50M$52.6M18.6%2.20x1.01xSOURCE ↗
Florida SBA2021-09-30$50M$52.6M19.7%2.27x1.01xSOURCE ↗
Florida SBA2021-06-30$50M$52.6M20.7%2.31x1.01xSOURCE ↗
Florida SBA2021-03-31$50M$52.6M21.9%2.36x1.01xSOURCE ↗
Florida SBA2020-12-31$50M$52.6M21.0%2.22x0.92xSOURCE ↗
Florida SBA2020-09-30$50M$52.6M21.8%2.22x0.87xSOURCE ↗
Florida SBA2020-06-30$50M$52.6M21.7%2.15x0.87xSOURCE ↗
Florida SBA2020-03-31$50M$52.6M20.1%1.97x0.87xSOURCE ↗
Florida SBA2019-12-31$50M$51.8M22.3%2.08x0.88xSOURCE ↗
Florida SBA2019-09-30$50M$51.8M20.4%1.90x0.70xSOURCE ↗
Florida SBA2019-06-30$50M$51.8M20.6%1.85x0.36xSOURCE ↗
Florida SBA2019-03-31$50M$51.8M19.9%1.75x0.36xSOURCE ↗
Florida SBA2018-12-31$50M$51.8M17.8%1.60x0.36xSOURCE ↗
Florida SBA2018-09-30$50M$51.8M20.3%1.64x0.30xSOURCE ↗
Florida SBA2018-06-30$50M$51.8M21.1%1.61x0.30xSOURCE ↗
Florida SBA2018-03-31$50M$51.8M18.0%1.45x0.13xSOURCE ↗
Florida SBA2017-12-31$50M$51.8M20.1%1.45x0.13xSOURCE ↗
Florida SBA2017-09-30$50M$51.7M10.3%1.19x0.05xSOURCE ↗
Florida SBA2017-06-30$50M$49.9M12.0%1.20x0.01xSOURCE ↗
Florida SBA2017-03-31$50M$49.4M11.7%1.16x0.01xSOURCE ↗
Florida SBA2016-12-31$50M$49.4M14.4%1.16x0.01xSOURCE ↗
Florida SBA2016-09-30$50M$49.4M9.5%1.08x0.01xSOURCE ↗
Florida SBA2016-06-30$50M$40.2M12.9%1.10x0.00xSOURCE ↗
Florida SBA2016-03-31$50M$40M1.06x0.00xSOURCE ↗
Florida SBA2015-12-31$50M$30M1.08x0.00xSOURCE ↗
Florida SBA2015-09-30$50M$21.5M1.00x0.00xSOURCE ↗