Castlelake

Castlelake III, L.P.

CastlelakeVINTAGE 2014

NET IRR

6.0%

TVPI

1.45x

DPI

1.15x

COMMITMENT

$100M

LP SOURCES

34

VALUATION SPREAD1.45x – 1.47x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
CalSTRS2025-06-30$100M$92.6M6.0%1.45x1.15xSOURCE ↗
Florida SBA2024-06-30$75M$69.4M6.3%1.47x1.08xSOURCE ↗
Florida SBA2024-03-31$75M$69.4M6.4%1.47x1.08xSOURCE ↗
Florida SBA2023-12-31$75M$69.4M6.4%1.46x1.03xSOURCE ↗
Florida SBA2023-09-30$75M$69.4M6.4%1.45x1.01xSOURCE ↗
Florida SBA2022-09-30$75M$69.4M6.4%1.42x0.85xSOURCE ↗
Florida SBA2022-06-30$75M$69.4M6.9%1.46x0.82xSOURCE ↗
Florida SBA2022-03-31$75M$69.4M7.3%1.48x0.80xSOURCE ↗
Florida SBA2021-12-31$75M$69.4M7.4%1.48x0.79xSOURCE ↗
Florida SBA2021-09-30$75M$69.4M7.7%1.49x0.73xSOURCE ↗
Florida SBA2021-06-30$75M$69.4M7.8%1.49x0.69xSOURCE ↗
Florida SBA2021-03-31$75M$69.4M7.6%1.45x0.66xSOURCE ↗
Florida SBA2020-12-31$75M$69.4M7.7%1.45x0.63xSOURCE ↗
Florida SBA2020-09-30$75M$69.4M7.1%1.39x0.62xSOURCE ↗
Florida SBA2020-06-30$75M$69.4M7.0%1.37x0.62xSOURCE ↗
Florida SBA2020-03-31$75M$69.4M7.3%1.38x0.62xSOURCE ↗
Florida SBA2019-12-31$75M$69.4M7.8%1.39x0.62xSOURCE ↗
Florida SBA2019-09-30$75M$69.4M8.0%1.39x0.62xSOURCE ↗
Florida SBA2019-06-30$75M$69.4M8.1%1.38x0.56xSOURCE ↗
Florida SBA2019-03-31$75M$69.4M8.2%1.37x0.54xSOURCE ↗
Florida SBA2018-12-31$75M$69.4M8.3%1.36x0.50xSOURCE ↗
Florida SBA2018-09-30$75M$69.4M9.4%1.39x0.47xSOURCE ↗
Florida SBA2018-06-30$75M$69.4M10.3%1.41x0.36xSOURCE ↗
Florida SBA2018-03-31$75M$69.4M10.9%1.41x0.27xSOURCE ↗
Florida SBA2017-12-31$75M$69.4M11.6%1.40x0.20xSOURCE ↗
Florida SBA2017-09-30$75M$69.4M11.6%1.37x0.03xSOURCE ↗
Florida SBA2017-06-30$75M$69.4M12.3%1.36x0.03xSOURCE ↗
Florida SBA2017-03-31$75M$69.4M13.0%1.34x0.00xSOURCE ↗
Florida SBA2016-12-31$75M$69.4M12.4%1.28x0.00xSOURCE ↗
Florida SBA2016-09-30$75M$69.4M12.7%1.25x0.00xSOURCE ↗
Florida SBA2016-06-30$75M$69.4M11.5%1.19x0.00xSOURCE ↗
Florida SBA2016-03-31$75M$61.5M9.7%1.15x0.00xSOURCE ↗
Florida SBA2015-12-31$75M$61.5M10.2%1.13x0.00xSOURCE ↗
Florida SBA2015-09-30$75M$61.5M10.4%1.11x0.00xSOURCE ↗