Hellman & Friedman

Hellman & Friedman Capital Partners IX, L.P.

Hellman & FriedmanVINTAGE 2020

NET IRR

11.6%

TVPI

1.56x

DPI

0.75x

COMMITMENT

$280M

LP SOURCES

34

VALUATION SPREAD1.56x – 1.80x TVPI across 6 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Oregon OPERF2025-09-30$280M$293.4M11.6%1.56x0.75xSOURCE ↗
WSIB2025-09-30$750M$789.3M14.1%1.80x0.16xSOURCE ↗
MainePERS2025-09-30$45M$49M14.0%SOURCE ↗
CalPERS2025-09-30$578.7M$715.8M13.8%1.72x0.33xSOURCE ↗
CalSTRS2025-06-30$450M$478.1M14.0%1.72x0.14xSOURCE ↗
LACERS2025-06-30$30M$32.1M13.9%SOURCE ↗
MD MSRPS2025-06-30SOURCE ↗
Florida SBA2025-06-30$250M$276.2M14.0%1.69x0.17xSOURCE ↗
Florida SBA2025-03-31$250M$275.3M13.3%1.60x0.17xSOURCE ↗
Florida SBA2024-12-31$250M$272.2M12.9%1.54x0.16xSOURCE ↗
Wisconsin SWIB2024-12-31SOURCE ↗
PA SERS2024-09-30$90M$93.5M13.3%1.60x0.13xSOURCE ↗
Florida SBA2024-09-30$250M$266.4M13.4%1.54x0.15xSOURCE ↗
Florida SBA2024-06-30$250M$264.9M12.9%1.48x0.14xSOURCE ↗
Florida SBA2024-03-31$250M$263.9M13.9%1.48x0.13xSOURCE ↗
Florida SBA2023-12-31$250M$259.4M14.2%1.45x0.10xSOURCE ↗
Florida SBA2023-09-30$250M$259.3M13.8%1.40x0.09xSOURCE ↗
Florida SBA2022-09-30$250M$248.8M10.7%1.19x0.04xSOURCE ↗
Florida SBA2022-06-30$250M$248.1M14.9%1.22x0.04xSOURCE ↗
Florida SBA2022-03-31$250M$236.8M23.0%1.30x0.04xSOURCE ↗
Florida SBA2021-12-31$250M$235.5M31.8%1.34x0.04xSOURCE ↗
Florida SBA2021-09-30$250M$212.3M34.8%1.31x0.00xSOURCE ↗
Florida SBA2021-06-30$250M$174.8M35.2%1.27x0.00xSOURCE ↗
Florida SBA2021-03-31$250M$174.8M1.13x0.00xSOURCE ↗
Florida SBA2020-12-31$250M$114.1M1.10x0.00xSOURCE ↗
Florida SBA2020-09-30$250M$55.3M1.10x0.00xSOURCE ↗
Florida SBA2020-06-30$250M$55.3M0.95x0.00xSOURCE ↗
Florida SBA2020-03-31$250M$0MSOURCE ↗
Florida SBA2019-12-31$250M$0MSOURCE ↗
Florida SBA2019-09-30$250M$0MSOURCE ↗
Florida SBA2019-06-30$250M$0MSOURCE ↗
Florida SBA2019-03-31$250M$0MSOURCE ↗
Florida SBA2018-12-31$250M$0MSOURCE ↗
Florida SBA2018-09-30$250M$0MSOURCE ↗