Vestar Capital Partners

Vestar Capital Partners IV, L.P.

NET IRR

13.4%

TVPI

1.76x

DPI

1.76x

COMMITMENT

$100M

LP SOURCES

2

VALUATION SPREAD1.76x – 1.80x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Oregon OPERF2025-09-30$100M$99.3M13.4%1.76x1.76xSOURCE ↗
WSIB2025-09-30$55M$54.4M13.4%1.80x1.76xSOURCE ↗