Vestar Capital Partners

Vestar Capital Partners III, L.P.

NET IRR

2.6%

TVPI

1.14x

DPI

1.14x

COMMITMENT

$25M

LP SOURCES

2

VALUATION SPREAD1.10x – 1.14x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Oregon OPERF2025-09-30$25M$24.5M2.6%1.14x1.14xSOURCE ↗
WSIB2025-09-30$20M$19.5M2.6%1.10x1.14xSOURCE ↗