← Advent International

Advent International GPE IX, L.P.

NET IRR

12.9%

TVPI

1.64x

DPI

0.38x

COMMITMENT

$115M

LP SOURCES

30

VALUATION SPREAD1.55x – 1.66x TVPI across 7 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Minnesota SBI2025-12-31$115M$109.8M12.9%1.64x0.38xSOURCE ↗◆
WSIB2025-09-30$600M$573M13.6%1.60x0.32xSOURCE ↗◆
MainePERS2025-09-30$50M$48.4M13.6%——SOURCE ↗◆
CalPERS2025-09-30$550M$525.3M13.6%1.64x0.32xSOURCE ↗◆
Oregon OPERF2025-09-30$100M$95.5M13.6%1.64x0.32xSOURCE ↗◆
UTIMCO2025-08-31—————SOURCE ↗◆
CalSTRS2025-06-30$300M$286.5M14.8%1.66x0.29xSOURCE ↗◆
LACERS2025-06-30$45M$43M14.7%——SOURCE ↗◆
MD MSRPS2025-06-30—————SOURCE ↗◆
Florida SBA2025-06-30$150M$143.3M14.7%1.66x0.29xSOURCE ↗◆
Florida SBA2025-03-31$150M$143.3M13.9%1.57x0.29xSOURCE ↗◆
LACERA2025-03-31$100M$96.7M13.7%1.55x0.30xSOURCE ↗◆
Florida SBA2024-12-31$150M$143.3M14.5%1.56x0.28xSOURCE ↗◆
Florida SBA2024-09-30$150M$140.3M16.8%1.62x0.20xSOURCE ↗◆
Florida SBA2024-06-30$150M$140.3M14.6%1.48x0.11xSOURCE ↗◆
Florida SBA2024-03-31$150M$140.3M16.3%1.49x0.11xSOURCE ↗◆
Florida SBA2023-12-31$150M$140.3M18.2%1.50x0.11xSOURCE ↗◆
Florida SBA2023-09-30$150M$140.3M16.0%1.38x0.11xSOURCE ↗◆
Florida SBA2022-09-30$150M$130.5M34.2%1.54x0.09xSOURCE ↗◆
Florida SBA2022-06-30$150M$103.9M49.0%1.87x0.12xSOURCE ↗◆
Florida SBA2022-03-31$150M$103.9M68.1%2.06x0.12xSOURCE ↗◆
Florida SBA2021-12-31$150M$84.4M109.8%2.90x0.14xSOURCE ↗◆
Florida SBA2021-09-30$150M$73.9M129.6%3.01x0.16xSOURCE ↗◆
Florida SBA2021-06-30$150M$63.4M74.7%1.94x0.19xSOURCE ↗◆
Florida SBA2021-03-31$150M$63.4M69.5%1.64x0.08xSOURCE ↗◆
Florida SBA2020-12-31$150M$55.1M57.0%1.44x0.00xSOURCE ↗◆
Florida SBA2020-09-30$150M$52.9M—1.21x0.00xSOURCE ↗◆
Florida SBA2020-06-30$150M$36.8M—1.16x0.00xSOURCE ↗◆
Florida SBA2020-03-31$150M$33M—0.90x0.00xSOURCE ↗◆
Florida SBA2019-12-31$150M$17.3M—0.91x0.00xSOURCE ↗◆