Hellman & Friedman

Hellman & Friedman Capital Partners VII, L.P.

Hellman & FriedmanVINTAGE 2011

NET IRR

24.8%

TVPI

3.31x

DPI

3.24x

COMMITMENT

$50M

LP SOURCES

43

VALUATION SPREAD3.31x – 3.40x TVPI across 4 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
Minnesota SBI2025-12-31$50M$49.9M24.8%3.31x3.24xSOURCE ↗
CalPERS2025-09-30$300M$286.9M24.6%3.38x3.30xSOURCE ↗
MainePERS2025-09-30$30M$45.2M24.6%SOURCE ↗
WSIB2025-09-30$400M$382.6M24.6%3.40x3.30xSOURCE ↗
CalSTRS2025-06-30$100M$95.6MSOURCE ↗
Florida SBA2025-06-30$200M$191.7M24.7%3.38x3.29xSOURCE ↗
LACERS2025-06-30$20M$19.1M24.6%SOURCE ↗
Florida SBA2025-03-31$200M$191.7M24.7%3.38x3.29xSOURCE ↗
Florida SBA2024-12-31$200M$191.7M24.7%3.38x3.29xSOURCE ↗
Florida SBA2024-09-30$200M$191.7M24.8%3.39x3.29xSOURCE ↗
Florida SBA2024-06-30$200M$191.7M24.8%3.39x3.29xSOURCE ↗
Florida SBA2024-03-31$200M$191.7M24.8%3.38x3.29xSOURCE ↗
Florida SBA2023-12-31$200M$191.6M24.8%3.39x3.14xSOURCE ↗
Florida SBA2023-09-30$200M$191.6M24.8%3.39x3.14xSOURCE ↗
Florida SBA2022-09-30$200M$191.5M24.8%3.34x3.13xSOURCE ↗
Florida SBA2022-06-30$200M$191.5M24.9%3.33x3.13xSOURCE ↗
Florida SBA2022-03-31$200M$191.5M25.0%3.35x3.13xSOURCE ↗
Florida SBA2021-12-31$200M$191.5M25.0%3.34x3.13xSOURCE ↗
Florida SBA2021-09-30$200M$191.5M25.1%3.35x2.78xSOURCE ↗
Florida SBA2021-06-30$200M$191.4M25.2%3.33x2.78xSOURCE ↗
Florida SBA2021-03-31$200M$191.4M25.0%3.27x2.71xSOURCE ↗
Florida SBA2020-12-31$200M$191.4M24.8%3.18x2.51xSOURCE ↗
Florida SBA2020-09-30$200M$191.4M25.0%3.15x1.72xSOURCE ↗
Florida SBA2020-06-30$200M$191.3M24.1%2.91x1.50xSOURCE ↗
Florida SBA2020-03-31$200M$191.1M23.2%2.70x1.40xSOURCE ↗
Florida SBA2019-12-31$200M$191.1M25.2%2.92x1.34xSOURCE ↗
Florida SBA2019-09-30$200M$191.1M25.3%2.85x1.28xSOURCE ↗
Florida SBA2019-06-30$200M$191M25.6%2.80x1.28xSOURCE ↗
Florida SBA2019-03-31$200M$190.8M25.1%2.66x1.18xSOURCE ↗
Florida SBA2018-12-31$200M$190.7M24.9%2.56x1.09xSOURCE ↗
Florida SBA2018-09-30$200M$190.6M25.2%2.50x0.97xSOURCE ↗
Florida SBA2018-06-30$200M$190.5M24.9%2.39x0.97xSOURCE ↗
Florida SBA2018-03-31$200M$190.3M25.1%2.33x0.89xSOURCE ↗
Florida SBA2017-12-31$200M$190.1M24.8%2.23x0.82xSOURCE ↗
Florida SBA2017-09-30$200M$190.1M24.5%2.12x0.53xSOURCE ↗
Florida SBA2017-06-30$200M$189.9M23.6%1.98x0.47xSOURCE ↗
Florida SBA2017-03-31$200M$189.4M19.5%1.69x0.45xSOURCE ↗
Florida SBA2016-12-31$200M$189.2M17.2%1.54x0.45xSOURCE ↗
Florida SBA2016-09-30$200M$189.2M16.9%1.49x0.36xSOURCE ↗
Florida SBA2016-06-30$200M$188.8M16.4%1.43x0.35xSOURCE ↗
Florida SBA2016-03-31$200M$187.8M16.1%1.38x0.33xSOURCE ↗
Florida SBA2015-12-31$200M$162.7M16.8%1.42x0.38xSOURCE ↗
Florida SBA2015-09-30$200M$148M16.8%1.42x0.34xSOURCE ↗