GSO Capital

GSO Capital Opportunities Fund III

GSO CapitalVINTAGE 2016

NET IRR

11.6%

TVPI

1.31x

DPI

1.18x

COMMITMENT

$250M

LP SOURCES

33

VALUATION SPREAD1.31x – 1.32x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
CalSTRS2025-06-30$250M$291.8M11.6%1.31x1.18xSOURCE ↗
Wisconsin SWIB2024-12-31SOURCE ↗
TMRS2024-12-31$75M$83.6M11.7%SOURCE ↗
Florida SBA2024-06-30$200M$199.5M11.1%1.32x1.12xSOURCE ↗
Florida SBA2024-03-31$200M$197.5M10.1%1.28x1.07xSOURCE ↗
Florida SBA2023-12-31$200M$191.5M10.0%1.28x1.07xSOURCE ↗
Florida SBA2023-09-30$200M$190.9M10.3%1.29x1.05xSOURCE ↗
Florida SBA2022-09-30$200M$187.2M10.3%1.26x0.83xSOURCE ↗
Florida SBA2022-06-30$200M$186.4M10.2%1.24x0.77xSOURCE ↗
Florida SBA2022-03-31$200M$183.6M10.8%1.25x0.73xSOURCE ↗
Florida SBA2021-12-31$200M$182.9M11.8%1.27x0.72xSOURCE ↗
Florida SBA2021-09-30$200M$182.3M11.4%1.24x0.68xSOURCE ↗
Florida SBA2021-06-30$200M$181.2M11.3%1.22x0.58xSOURCE ↗
Florida SBA2021-03-31$200M$179.9M10.9%1.20x0.53xSOURCE ↗
Florida SBA2020-12-31$200M$178.9M9.7%1.16x0.42xSOURCE ↗
Florida SBA2020-09-30$200M$146.7M8.5%1.15x0.42xSOURCE ↗
Florida SBA2020-06-30$200M$143.4M8.2%1.14x0.42xSOURCE ↗
Florida SBA2020-03-31$200M$138.6M6.1%1.09x0.37xSOURCE ↗
Florida SBA2019-12-31$200M$124.9M12.2%1.19x0.34xSOURCE ↗
Florida SBA2019-09-30$200M$123M11.8%1.16x0.34xSOURCE ↗
Florida SBA2019-06-30$200M$121.7M12.4%1.15x0.25xSOURCE ↗
Florida SBA2019-03-31$200M$103.7M12.6%1.14x0.23xSOURCE ↗
Florida SBA2018-12-31$200M$93.9M11.4%1.12x0.19xSOURCE ↗
Florida SBA2018-09-30$200M$78.6M13.0%1.13x0.21xSOURCE ↗
Florida SBA2018-06-30$200M$57.5M13.2%1.14x0.21xSOURCE ↗
Florida SBA2018-03-31$200M$57.5M13.3%1.12x0.18xSOURCE ↗
Florida SBA2017-12-31$200M$57.5M14.1%1.09x0.15xSOURCE ↗
Florida SBA2017-09-30$200M$49M13.3%1.07x0.03xSOURCE ↗
Florida SBA2017-06-30$200M$34.1M1.05x0.02xSOURCE ↗
Florida SBA2017-03-31$200M$29.8M1.03x0.02xSOURCE ↗
Florida SBA2016-12-31$200M$9.9M1.01x0.04xSOURCE ↗
Florida SBA2016-09-30$200M$3.3M0.99x0.00xSOURCE ↗
Florida SBA2016-06-30$200M$0MSOURCE ↗