GSO Capital

GSO Capital Opportunities Fund, L.P.

GSO CapitalVINTAGE 2008

NET IRR

TVPI

DPI

COMMITMENT

$100M

LP SOURCES

35

VALUATION SPREAD1.45x – 1.72x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
CalSTRS2025-06-30$100M$97.5MSOURCE ↗
NJ DOI2025-04-30$100M$140.9M1.45x1.44xSOURCE ↗
Florida SBA2024-06-30$200M$187.6M18.3%1.72x1.69xSOURCE ↗
Florida SBA2024-03-31$200M$187.6M18.3%1.72x1.69xSOURCE ↗
Florida SBA2023-12-31$200M$187.6M18.3%1.72x1.69xSOURCE ↗
Florida SBA2023-09-30$200M$187.6M18.3%1.72x1.69xSOURCE ↗
Florida SBA2022-09-30$200M$187.6M18.3%1.72x1.69xSOURCE ↗
Florida SBA2022-06-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2022-03-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2021-12-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2021-09-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2021-06-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2021-03-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2020-12-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2020-09-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2020-06-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2020-03-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2019-12-31$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2019-09-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2019-06-30$200M$187.6M18.3%1.71x1.69xSOURCE ↗
Florida SBA2019-03-31$200M$187.6M18.4%1.71x1.69xSOURCE ↗
Florida SBA2018-12-31$200M$187.6M18.4%1.71x1.69xSOURCE ↗
Florida SBA2018-09-30$200M$187.6M18.4%1.72x1.69xSOURCE ↗
Florida SBA2018-06-30$200M$187.6M18.5%1.72x1.69xSOURCE ↗
Florida SBA2018-03-31$200M$187.6M18.5%1.72x1.69xSOURCE ↗
Florida SBA2017-12-31$200M$187.6M18.5%1.72x1.69xSOURCE ↗
Florida SBA2017-09-30$200M$187.4M18.5%1.72x1.69xSOURCE ↗
Florida SBA2017-06-30$200M$187.4M18.5%1.72x1.69xSOURCE ↗
Florida SBA2017-03-31$200M$187.4M18.6%1.72x1.69xSOURCE ↗
Florida SBA2016-12-31$200M$187.4M18.6%1.73x1.67xSOURCE ↗
Florida SBA2016-09-30$200M$187.4M18.7%1.73x1.67xSOURCE ↗
Florida SBA2016-06-30$200M$187.4M18.9%1.74x1.60xSOURCE ↗
Florida SBA2016-03-31$200M$187.4M18.9%1.74x1.60xSOURCE ↗
Florida SBA2015-12-31$200M$187.4M19.0%1.74x1.59xSOURCE ↗
Florida SBA2015-09-30$200M$187.4M19.1%1.74x1.59xSOURCE ↗