GSO Capital

GSO Capital Opportunities Fund II, LP

GSO CapitalVINTAGE 2011

NET IRR

TVPI

DPI

COMMITMENT

$250M

LP SOURCES

36

VALUATION SPREAD1.28x – 1.37x TVPI across 2 sources

CROSS-REFERENCE TABLE

LP SOURCEAS OFCOMMITMENTPAID INNET IRRTVPIDPIDOC
CalSTRS2025-06-30$250M$234.6MSOURCE ↗
NJ DOI2025-04-30$150M$165.1M1.28x1.26xSOURCE ↗
Wisconsin SWIB2024-12-31SOURCE ↗
Florida SBA2024-06-30$150M$117.1M9.5%1.37x1.34xSOURCE ↗
Florida SBA2024-03-31$150M$116.9M9.5%1.38x1.32xSOURCE ↗
Florida SBA2023-12-31$150M$116.9M9.5%1.37x1.32xSOURCE ↗
Florida SBA2023-09-30$150M$116.9M9.4%1.37x1.32xSOURCE ↗
Florida SBA2022-09-30$150M$116.8M9.5%1.37x1.30xSOURCE ↗
Florida SBA2022-06-30$150M$116.8M9.7%1.38x1.29xSOURCE ↗
Florida SBA2022-03-31$150M$116.5M9.7%1.38x1.25xSOURCE ↗
Florida SBA2021-12-31$150M$116.5M9.8%1.38x1.15xSOURCE ↗
Florida SBA2021-09-30$150M$116.1M9.7%1.37x1.10xSOURCE ↗
Florida SBA2021-06-30$150M$116.1M9.6%1.36x1.09xSOURCE ↗
Florida SBA2021-03-31$150M$116M9.6%1.35x1.09xSOURCE ↗
Florida SBA2020-12-31$150M$115.2M9.5%1.35x1.09xSOURCE ↗
Florida SBA2020-09-30$150M$115.2M9.0%1.31x1.02xSOURCE ↗
Florida SBA2020-06-30$150M$115.2M8.8%1.30x1.02xSOURCE ↗
Florida SBA2020-03-31$150M$115.2M8.6%1.28x0.96xSOURCE ↗
Florida SBA2019-12-31$150M$115.2M10.6%1.37x0.95xSOURCE ↗
Florida SBA2019-09-30$150M$113.7M10.9%1.37x0.94xSOURCE ↗
Florida SBA2019-06-30$150M$113.7M11.6%1.39x0.90xSOURCE ↗
Florida SBA2019-03-31$150M$110.5M11.6%1.39x0.93xSOURCE ↗
Florida SBA2018-12-31$150M$110.5M11.6%1.38x0.85xSOURCE ↗
Florida SBA2018-09-30$150M$109.9M12.5%1.40x0.78xSOURCE ↗
Florida SBA2018-06-30$150M$109.9M13.3%1.41x0.68xSOURCE ↗
Florida SBA2018-03-31$150M$109.9M12.6%1.36x0.68xSOURCE ↗
Florida SBA2017-12-31$150M$109.9M12.6%1.34x0.64xSOURCE ↗
Florida SBA2017-09-30$150M$109.9M12.7%1.33x0.57xSOURCE ↗
Florida SBA2017-06-30$150M$102.5M12.7%1.32x0.39xSOURCE ↗
Florida SBA2017-03-31$150M$99.4M13.1%1.32x0.38xSOURCE ↗
Florida SBA2016-12-31$150M$91.8M13.2%1.32x0.40xSOURCE ↗
Florida SBA2016-09-30$150M$91.8M13.5%1.29x0.38xSOURCE ↗
Florida SBA2016-06-30$150M$91.8M13.1%1.26x0.36xSOURCE ↗
Florida SBA2016-03-31$150M$79.2M12.4%1.25x0.32xSOURCE ↗
Florida SBA2015-12-31$150M$79.6M13.8%1.25x0.24xSOURCE ↗
Florida SBA2015-09-30$150M$52.3M19.3%1.50x0.37xSOURCE ↗